·
|
Total revenues of $4,990,813
|
·
|
Net income of $74,452 or $0.00 per diluted share
|
·
|
Cash and liquid investments at period-end totaled $22.7 million
|
·
|
Generated positive cash flow from operations of $1,845,355
|
·
|
Remained debt-free
|
PART I. FINANCIAL INFORMATION
|
||||||||
Item 1 Financial Information
|
||||||||
PROFIRE ENERGY, INC. AND SUBSIDIARIES
|
||||||||
Condensed Consolidated Balance Sheets
|
||||||||
(Unaudited)
|
||||||||
As of
|
||||||||
ASSETS
|
September 30,
2016
|
March 31,
2016
|
||||||
(Unaudited)
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
11,674,786
|
$
|
21,292,595
|
||||
Accounts receivable, net
|
3,695,422
|
4,132,137
|
||||||
Inventories, net
|
8,921,196
|
11,046,682
|
||||||
Income tax receivable
|
507,526
|
268,326
|
||||||
Short term investments
|
2,172,410
|
-
|
||||||
Investments - other
|
3,000,000
|
-
|
||||||
Prepaid expenses & other current assets
|
463,287
|
315,757
|
||||||
Total Current Assets
|
30,434,627
|
37,055,497
|
||||||
LONG-TERM ASSETS
|
||||||||
Deferred tax asset
|
455,504
|
452,431
|
||||||
Long Term Investments
|
5,950,473
|
-
|
||||||
PROPERTY AND EQUIPMENT, net
|
7,715,964
|
8,232,911
|
||||||
OTHER ASSETS
|
||||||||
Goodwill
|
997,701
|
997,701
|
||||||
Intangible assets, net of accumulated amortization
|
508,276
|
529,300
|
||||||
Total Other Assets
|
1,505,977
|
1,527,001
|
||||||
TOTAL ASSETS
|
$
|
46,062,544
|
$
|
47,267,840
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable
|
$
|
802,218
|
$
|
893,822
|
||||
Accrued liabilities
|
478,108
|
620,783
|
||||||
Income taxes payable
|
-
|
335,375
|
||||||
Total Current Liabilities
|
1,280,326
|
1,849,980
|
||||||
LONG-TERM LIABILITIES
|
||||||||
Deferred income tax liability
|
558,829
|
632,732
|
||||||
TOTAL LIABILITIES
|
1,839,155
|
2,482,712
|
||||||
STOCKHOLDERS' EQUITY
|
||||||||
Preferred shares: $0.001 par value, 10,000,000 shares authorized: no shares issued and outstanding
|
-
|
-
|
||||||
Common shares: $0.001 par value, 100,000,000 shares authorized: 53,325,215 issued and 53,109,905 outstanding at September 30, 2016 and 53,256,296 issued and outstanding at March 31, 2016
|
53,325
|
53,256
|
||||||
Treasury stock, at cost
|
(261,544
|
)
|
-
|
|||||
Additional paid-in capital
|
26,617,570
|
26,164,622
|
||||||
Accumulated other comprehensive loss
|
(2,505,050
|
)
|
(2,282,682
|
)
|
||||
Retained earnings
|
20,319,089
|
20,849,932
|
||||||
Total Stockholders' Equity
|
44,223,390
|
44,785,128
|
||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
46,062,544
|
$
|
47,267,840
|
PROFIRE ENERGY, INC. AND SUBSIDIARIES
|
||||||||||||||||
Condensed Consolidated Statements of Operations and Other Comprehensive Income (Loss)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
For the
Three Months Ended
September 30,
|
For the
Six Months Ended
September 30,
|
|||||||||||||||
|
2016 | 2015 | 2016 | 2015 | ||||||||||||
REVENUES
|
||||||||||||||||
Sales of goods, net
|
$
|
4,507,044
|
$
|
7,291,846
|
$
|
7,969,936
|
$
|
13,503,816
|
||||||||
Sales of services, net
|
483,769
|
805,448
|
994,919
|
1,470,721
|
||||||||||||
Total Revenues
|
4,990,813
|
8,097,294
|
8,964,855
|
14,974,537
|
||||||||||||
COST OF SALES
|
||||||||||||||||
Cost of goods sold-product
|
1,977,658
|
3,445,188
|
3,690,300
|
6,413,106
|
||||||||||||
Cost of goods sold-services
|
388,496
|
623,992
|
735,645
|
1,219,530
|
||||||||||||
Total Cost of Sales
|
2,366,154
|
4,069,180
|
4,425,945
|
7,632,636
|
||||||||||||
GROSS PROFIT
|
2,624,659
|
4,028,114
|
4,538,910
|
7,341,901
|
||||||||||||
OPERATING EXPENSES
|
||||||||||||||||
General and administrative expenses
|
2,328,100
|
2,919,862
|
4,713,665
|
6,361,000
|
||||||||||||
Research and development
|
263,712
|
295,146
|
514,435
|
599,635
|
||||||||||||
Depreciation and amortization expense
|
160,216
|
137,999
|
319,455
|
245,454
|
||||||||||||
Total Operating Expenses
|
2,752,028
|
3,353,007
|
5,547,555
|
7,206,090
|
||||||||||||
INCOME (LOSS) FROM OPERATIONS
|
(127,369
|
)
|
675,107
|
(1,008,645
|
)
|
135,811
|
||||||||||
OTHER INCOME (EXPENSE)
|
||||||||||||||||
Gain (Loss) on sale of fixed assets
|
-
|
754
|
(2,592
|
)
|
19,391
|
|||||||||||
Other income
|
82,452
|
352,310
|
87,207
|
243,320
|
||||||||||||
Interest income
|
19,667
|
5,517
|
47,609
|
26,640
|
||||||||||||
Total Other Income
|
102,119
|
358,581
|
132,224
|
289,351
|
||||||||||||
NET INCOME (LOSS) BEFORE INCOME TAXES
|
(25,249
|
)
|
1,033,689
|
(876,420
|
)
|
425,162
|
||||||||||
INCOME TAX EXPENSE (BENEFIT)
|
(99,701
|
)
|
254,781
|
(345,578
|
)
|
105,067
|
||||||||||
NET INCOME (LOSS)
|
$
|
74,452
|
$
|
778,907
|
$
|
(530,843
|
)
|
$
|
320,095
|
|||||||
OTHER COMPREHENSIVE INCOME (LOSS)
|
||||||||||||||||
Foreign currency translation loss
|
$
|
(202,520
|
)
|
$
|
(1,084,519
|
)
|
$
|
(201,747
|
)
|
$
|
(751,147
|
)
|
||||
Unrealized losses on investments
|
(20,621
|
)
|
-
|
(20,621
|
)
|
-
|
||||||||||
Total Other Comprehensive Loss
|
(223,141
|
)
|
(1,084,519
|
)
|
(222,368
|
)
|
(751,147
|
)
|
||||||||
TOTAL COMPREHENSIVE LOSS
|
$
|
(148,689
|
)
|
$
|
(305,612
|
)
|
$
|
(753,211
|
)
|
$
|
(431,052
|
)
|
||||
BASIC EARNINGS PER SHARE
|
$
|
0.00
|
$
|
0.01
|
$
|
(0.01
|
)
|
$
|
0.01
|
|||||||
FULLY DILUTED EARNINGS PER SHARE
|
$
|
0.00
|
$
|
0.01
|
$
|
(0.01
|
)
|
$
|
0.01
|
|||||||
BASIC WEIGHTED AVG NUMBER OF SHARES OUTSTANDING
|
53,215,385
|
53,236,979
|
53,235,747
|
53,230,892
|
||||||||||||
FULLY DILUTED WEIGHTED AVG NUMBER OF SHARES OUTSTANDING
|
54,091,419
|
53,344,291
|
53,235,747
|
53,338,204
|