·
|
Revenues Increased 11% Quarter-Over-Quarter
|
·
|
Three Consecutive Quarters of Double-Digit Revenue Growth
|
·
|
Net Income of $600,000 or $.01 per diluted share
|
·
|
Gross Profit Increased to $4.4 Million or 56% of total revenues
|
·
|
Cash at Period End $21.7 million compared to $20 million at the end of the previous quarter
|
·
|
Remained debt-free
|
Profire Energy President and CEO Brenton Hatch and CFO Ryan Oviatt will host the presentation, followed by a question and answer period.
Date: Thursday, May 11, 2017
|
Time: 1:00 p.m. EDT (11:00 a.m. MDT)
|
Toll-free dial-in number: 1-877-705-6003
|
International dial-in number: 1-201-493-6725
|
The conference call will be webcast live and available for replay via this link: http://public.viavid.com/index.php?id=124318. The webcast replay will be available for one year.
Please call the conference telephone number five minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting to the conference call, please contact Todd Fugal at 1-801-796-5127.
A replay of the call will be available after 5:00 p.m. EDT on the same day through May 18, 2017.
Toll-free replay number: 1-844-512-2921
|
International replay number: 1-412-317-6671
|
Replay ID: 136661674
|
PROFIRE ENERGY, INC. AND SUBSIDIARIES
|
||||||||
Condensed Consolidated Balance Sheets
|
||||||||
As of
|
||||||||
ASSETS
|
March 31,
2017
|
December 31,
2016
|
||||||
(Unaudited)
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
10,459,559
|
$
|
9,316,036
|
||||
Accounts receivable, net
|
5,365,159
|
5,633,802
|
||||||
Inventories, net
|
8,024,561
|
7,839,503
|
||||||
Income tax receivable
|
320,717
|
180,981
|
||||||
Short term investments
|
2,221,937
|
2,965,536
|
||||||
Investments - other
|
3,000,000
|
2,250,000
|
||||||
Prepaid expenses & other current assets
|
376,897
|
410,558
|
||||||
Total Current Assets
|
29,768,830
|
28,596,416
|
||||||
LONG-TERM ASSETS
|
||||||||
Deferred tax asset
|
110,461
|
60,940
|
||||||
Long-term investments
|
6,035,291
|
5,504,997
|
||||||
Property and equipment, net
|
7,259,078
|
7,458,723
|
||||||
Goodwill
|
997,701
|
997,701
|
||||||
Intangible assets, net
|
486,190
|
490,082
|
||||||
Total Long-Term Assets
|
14,888,721
|
14,512,443
|
||||||
TOTAL ASSETS
|
$
|
44,657,551
|
$
|
43,108,859
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable
|
$
|
1,453,726
|
$
|
1,220,478
|
||||
Accrued vacation
|
177,321
|
154,307
|
||||||
Accrued liabilities
|
293,772
|
284,214
|
||||||
Income taxes payable
|
770,529
|
61,543
|
||||||
Total Current Liabilities
|
2,695,348
|
1,720,542
|
||||||
TOTAL LIABILITIES
|
2,695,348
|
1,720,542
|
||||||
STOCKHOLDERS' EQUITY
|
||||||||
Preferred shares: $0.001 par value, 10,000,000 shares authorized: no shares issued and outstanding
|
-
|
-
|
||||||
Common shares: $0.001 par value, 100,000,000 shares authorized: 53,656,961 issued and 50,539,709 outstanding at March 31, 2017 and 53,582,250 issued and 50,705,933 outstanding at December 31, 2016
|
53,656
|
53,582
|
||||||
Treasury stock, at cost
|
(3,901,709
|
)
|
(3,582,805
|
)
|
||||
Additional paid-in capital
|
26,810,227
|
26,800,298
|
||||||
Accumulated other comprehensive loss
|
(2,699,342
|
)
|
(2,810,743
|
)
|
||||
Retained earnings
|
21,699,371
|
20,927,985
|
||||||
Total Stockholders' Equity
|
41,962,203
|
41,388,317
|
||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
44,657,551
|
$
|
43,108,859
|
PROFIRE ENERGY, INC. AND SUBSIDIARIES
|
||||||||
Condensed Consolidated Statements of Operations and Other Comprehensive Income (Loss)
|
||||||||
(Unaudited)
|
||||||||
For the Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
REVENUES
|
||||||||
Sales of goods, net
|
$
|
7,292,228
|
$
|
3,972,924
|
||||
Sales of services, net
|
532,267
|
570,730
|
||||||
Total Revenues
|
7,824,495
|
4,543,654
|
||||||
COST OF SALES
|
||||||||
Cost of goods sold-product
|
3,055,300
|
1,780,566
|
||||||
Cost of goods sold-services
|
402,022
|
463,193
|
||||||
Total Cost of Goods Sold
|
3,457,322
|
2,243,759
|
||||||
GROSS PROFIT
|
4,367,173
|
2,299,895
|
||||||
OPERATING EXPENSES
|
||||||||
General and administrative expenses
|
2,948,089
|
2,670,101
|
||||||
Research and development
|
198,966
|
153,522
|
||||||
Depreciation and amortization expense
|
149,076
|
142,538
|
||||||
Total Operating Expenses
|
3,296,131
|
2,966,161
|
||||||
INCOME (LOSS) FROM OPERATIONS
|
1,071,042
|
(666,265
|
)
|
|||||
OTHER INCOME (EXPENSE)
|
||||||||
Gain on sale of fixed assets
|
2,101
|
887
|
||||||
Other expense
|
(5,414
|
)
|
(276,313
|
)
|
||||
Interest income
|
31,278
|
5,421
|
||||||
Total Other Income (Expense)
|
27,965
|
(270,005
|
)
|
|||||
NET INCOME (LOSS) BEFORE INCOME TAXES
|
1,099,007
|
(936,270
|
)
|
|||||
Income tax expense (benefit)
|
498,936
|
(171,654
|
)
|
|||||
NET INCOME (LOSS)
|
$
|
600,071
|
$
|
(764,617
|
)
|
|||
OTHER COMPREHENSIVE INCOME (LOSS)
|
||||||||
Foreign currency translation gain (loss)
|
$
|
75,113
|
$
|
(840,190
|
)
|
|||
Unrealized gains on investments
|
36,288
|
-
|
||||||
Total Other Comprehensive Income (Loss)
|
111,401
|
(840,190
|
)
|
|||||
TOTAL COMPREHENSIVE INCOME (LOSS)
|
$
|
711,472
|
$
|
(1,604,806
|
)
|
|||
BASIC EARNINGS (LOSS) PER SHARE
|
$
|
0.01
|
$
|
(0.01
|
)
|
|||
FULLY DILUTED EARNINGS (LOSS) PER SHARE
|
$
|
0.01
|
$
|
(0.01
|
)
|
|||
BASIC WEIGHTED AVG NUMBER OF SHARES OUTSTANDING
|
50,632,275.00
|
53,243,151.00
|
||||||
FULLY DILUTED WEIGHTED AVG NUMBER OF SHARES OUTSTANDING
|
51,287,405.00
|
53,243,151.00
|
PROFIRE ENERGY, INC. AND SUBSIDIARIES
|
||||||||
Condensed Consolidated Statements of Cash Flows
|
||||||||
(Unaudited)
|
||||||||
For the Three Month Period Ended,
|
||||||||
March 31,
2017
|
March 31,
2016
|
|||||||
OPERATING ACTIVITIES
|
||||||||
Net Income (Loss)
|
$
|
600,071
|
$
|
(764,617
|
)
|
|||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization expense
|
237,116
|
259,789
|
||||||
Gain on sale of fixed assets
|
(2,101
|
)
|
(887
|
)
|
||||
Bad debt expense
|
45,313
|
38,940
|
||||||
Stock options issued for services
|
181,318
|
12,521
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Changes in accounts receivable
|
249,844
|
2,431,450
|
||||||
Changes in income taxes receivable/payable
|
568,065
|
(207,514
|
)
|
|||||
Changes in inventories
|
(399,410
|
)
|
16,042
|
|||||
Changes in prepaid expenses
|
33,698
|
28,512
|
||||||
Changes in deferred tax asset/liability
|
(49,520
|
)
|
217,464
|
|||||
Changes in accounts payable and accrued liabilities
|
500,552
|
(478,844
|
)
|
|||||
Net Cash Provided by Operating Activities
|
1,964,946
|
1,552,856
|
||||||
INVESTING ACTIVITIES
|
||||||||
Proceeds from sale of equipment
|
30,451
|
42,117
|
||||||
Purchase of investments
|
(500,408
|
)
|
-
|
|||||
Purchase of fixed assets
|
(52,720
|
)
|
-
|
|||||
Net Cash Provided by (Used in) Investing Activities
|
(522,677
|
)
|
42,117
|
|||||
FINANCING ACTIVITIES
|
||||||||
Value of equity awards surrendered by employees for tax liability
|
-
|
(99
|
)
|
|||||
Purchase of Treasury stock
|
(318,904
|
)
|
-
|
|||||
Net Cash Used in Financing Activities
|
(318,904
|
)
|
(99
|
)
|
||||
Effect of exchange rate changes on cash
|
20,158
|
416,220
|
||||||
NET INCREASE IN CASH
|
1,143,523
|
2,011,094
|
||||||
CASH AT BEGINNING OF PERIOD
|
9,316,036
|
19,281,501
|
||||||
CASH AT END OF PERIOD
|
$
|
10,459,559
|
$
|
21,292,595
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
CASH PAID FOR:
|
||||||||
Interest
|
$ |
$
|
-
|
|||||
Income taxes
|
$
|
78
|
$
|
-
|