• | Revenues Increased 86% Year-Over-Year to $38.2 Million |
• | Net Income of $4.4 Million or $0.09 Per Share |
• | Gross Profit Increased to just over $20 Million or 53% of Total Revenues |
• | Cash and Liquid Investments at Year End Were in Excess of $24 Million |
• | Remained Debt-Free |
Profire Energy’s President and CEO Brenton Hatch and CFO Ryan Oviatt will host the presentation, followed by a question and answer period. Date: Thursday, March 8, 2018 |
Time: 1:00 p.m. EST (11:00 a.m. MST) |
Toll-free dial-in number: 1-877-705-6003 |
International dial-in number: 1-201-493-6725 |
The conference call will be webcast live and available for replay via this link: http://public.viavid.com/index.php?id=128636. The webcast replay will be available for one year. Please call the conference telephone number five minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting the conference call, please contact Todd Fugal at 1-801-796-5127. A replay of the call will be available after 5:00 p.m. EST on the same day through March 15, 2018. Toll-free replay number: 1-844-512-2921 |
International replay number: 1-412-317-6671 |
Replay Pin Number: 13677179 |
PROFIRE ENERGY, INC. AND SUBSIDIARIES | |||||||||
Consolidated Balance Sheets the | |||||||||
As of | |||||||||
ASSETS | December 31, 2017 | December 31, 2016 | |||||||
CURRENT ASSETS | |||||||||
Cash and cash equivalents | $ | 11,445,799 | $ | 7,679,621 | |||||
Accounts receivable, net | 8,069,255 | 5,633,802 | |||||||
Inventories, net | 6,446,083 | 7,839,503 | |||||||
Income tax receivable | 0 | 180,981 | |||||||
Short term investments | 300,817 | 2,965,536 | |||||||
Investments - other | 4,009,810 | 2,993,825 | |||||||
Prepaid expenses & other current assets | 437,304 | 410,558 | |||||||
Total Current Assets | 30,709,068 | 27,703,826 | |||||||
LONG-TERM ASSETS | |||||||||
Long term investments - other | 0 | 892,590 | |||||||
Long term investments | 8,517,182 | 5,504,997 | |||||||
Property and equipment, net | 7,197,499 | 7,458,723 | |||||||
Deferred tax asset, net | 72,817 | 60,940 | |||||||
Goodwill | 997,701 | 997,701 | |||||||
Intangible assets, net | 494,792 | 490,082 | |||||||
Total Long-Term Assets | 17,279,991 | 15,405,033 | |||||||
TOTAL ASSETS | $ | 47,989,059 | $ | 43,108,859 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
CURRENT LIABILITIES | |||||||||
Accounts payable | 1,780,977 | 1,220,478 | |||||||
Income taxes payable | 919,728 | 61,543 | |||||||
Accrued vacation | 196,646 | 154,307 | |||||||
Accrued liabilities | 1,044,284 | 284,214 | |||||||
Total Current Liabilities | 3,941,635 | 1,720,542 | |||||||
TOTAL LIABILITIES | 3,941,635 | 1,720,542 | |||||||
STOCKHOLDERS' EQUITY | |||||||||
Preferred shares: $0.001 par value, 10,000,000 shares authorized: no shares issued and outstanding | 0 | 0 | |||||||
Common shares: $0.001 par value, 100,000,000 shares authorized: 53,931,167 issued and 48,606,425 outstanding at December 31, 2017 and 53,582,250 issued and 50,705,933 outstanding at December 31, 2016 | 53,931 | 53,582 | |||||||
Treasury stock, at cost | (6,890,349) | (3,582,805 | ) | ||||||
Additional paid-in capital | 27,535,469 | 26,628,983 | |||||||
Accumulated other comprehensive loss | (2,200,462) | (2,810,743 | ) | ||||||
Retained earnings | 25,548,835 | 21,099,300 | |||||||
Total Stockholders' Equity | 44,047,424 | 41,388,317 | |||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 47,989,059 | $ | 43,108,859 |
PROFIRE ENERGY, INC. AND SUBSIDIARIES | |||||||||
Consolidated Statements of Operations and Other Comprehensive Income (Loss) | |||||||||
For the Year Ended December 31, 2017 | For the Nine-Month Transition Period Ended December 31, 2016 | ||||||||
REVENUES | |||||||||
Sales of goods, net | $ | 35,502,510 | $ | 14,336,618 | |||||
Sales of services, net | 2,783,866 | 1,650,568 | |||||||
Total Revenues | 38,286,376 | 15,987,186 | |||||||
COST OF SALES | |||||||||
Cost of goods sold-product | 16,116,161 | 6,732,822 | |||||||
Cost of goods sold-services | 1,906,308 | 1,154,326 | |||||||
Total Cost of Goods Sold | 18,022,469 | 7,887,148 | |||||||
GROSS PROFIT | 20,263,907 | 8,100,038 | |||||||
OPERATING EXPENSES | |||||||||
General and administrative expenses | 11,676,693 | 7,198,081 | |||||||
Research and development | 1,221,211 | 757,880 | |||||||
Depreciation and amortization expense | 526,583 | 482,311 | |||||||
Total Operating Expenses | 13,424,487 | 8,438,272 | |||||||
INCOME (LOSS) FROM OPERATIONS | 6,839,420 | (338,234 | ) | ||||||
OTHER INCOME (EXPENSE) | |||||||||
Gain (loss) on sale of fixed assets | 62,492 | (2,680) | |||||||
Other income | 40,992 | 102,206 | |||||||
Interest income | 180,325 | 90,028 | |||||||
Total Other Income | 283,809 | 189,554 | |||||||
NET INCOME (LOSS) BEFORE INCOME TAXES | 7,123,229 | (148,680 | ) | ||||||
INCOME TAX EXPENSE (BENEFIT) | 2,673,694 | (226,733 | ) | ||||||
NET INCOME | $ | 4,449,535 | $ | 78,053 | |||||
OTHER COMPREHENSIVE INCOME (LOSS) | |||||||||
Foreign Currency Translation Gain (Loss) | $ | 587,951 | $ | (415,698 | ) | ||||
Unrealized Gains (Losses) on Investments | 22,330 | (112,363 | ) | ||||||
Total Other Comprehensive Income (Loss) | 610,281 | (528,061 | ) | ||||||
TOTAL COMPREHENSIVE INCOME (LOSS) | $ | 5,059,816 | $ | (450,008 | ) | ||||
BASIC EARNINGS (LOSS) PER SHARE | $ | 0.09 | $ | 0 | |||||
FULLY DILUTED EARNINGS (LOSS) PER SHARE | $ | 0.09 | $ | 0 | |||||
BASIC WEIGHTED AVG NUMBER OF SHARES OUTSTANDING | $ | 49,365,592 | $ | 52,857,299 | |||||
FULLY DILUTED WEIGHTED AVG NUMBER OF SHARES OUTSTANDING | $ | 49,858,435 | $ | 53,483,110 |
PROFIRE ENERGY, INC. AND SUBSIDIARIES | ||||||||||
Consolidated Statements of Cash Flows | ||||||||||
For the Year Ended December 31, 2017 | For the Nine-Month Transition Period Ended December 31, 2016 | |||||||||
OPERATING ACTIVITIES | ||||||||||
Net Income | $ | 4,449,535 | $ | 78,053 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||
Depreciation and amortization expense | 889,724 | 756,927 | ||||||||
(Gain) Loss on sale of fixed assets | (62,574) | 3,480 | ||||||||
Bad debt expense | 262,766 | 272,807 | ||||||||
Stock options issued for services | 841,166 | 616,802 | ||||||||
Changes in operating assets and liabilities: | ||||||||||
Changes in accounts receivable | (2,591,392 | ) | (2,063,449 | ) | ||||||
Changes in income taxes receivable/payable | 1,040,713 | (190,746 | ) | |||||||
Changes in inventories | 1,346,919 | 3,304,972 | ||||||||
Changes in prepaid expenses | (49,923) | (95,156) | ||||||||
Changes in deferred tax asset/liability | (11,876 | ) | (241,241 | ) | ||||||
Changes in accounts payable and accrued liabilities | 1,597,753 | (58,736 | ) | |||||||
Net Cash Provided by Operating Activities | 7,712,811 | 2,383,713 | ||||||||
INVESTING ACTIVITIES | ||||||||||
Proceeds from sale of equipment | 140,462 | 16,896 | ||||||||
Purchase of investments | (334,910 | ) | (10,685,553 | ) | ||||||
Purchase of fixed assets | (611,060) | (18,485 | ) | |||||||
Net Cash Used in Investing Activities | (805,508 | ) | (10,687,142 | ) | ||||||
FINANCING ACTIVITIES | ||||||||||
Value of equity awards surrendered by employees for tax liability | (43,139) | (30,000 | ) | |||||||
Cash received in exercise of stock options | 111,676 | 15,000 | ||||||||
Purchase of Treasury stock | (3,307,544) | (3,582,805 | ) | |||||||
Net Cash Used in Financing Activities | (3,239,007) | (3,597,805 | ) | |||||||
Effect of exchange rate changes on cash | 97,882 | (75,325 | ) | |||||||
NET INCREASE (DECREASE) IN CASH | 3,766,178 | (11,976,559 | ) | |||||||
CASH AT BEGINNING OF PERIOD | 7,679,621 | 19,656,180 | ||||||||
CASH AT END OF PERIOD | $ | 11,445,799 | $ | 7,679,621 | ||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | ||||||||||
CASH PAID FOR: | ||||||||||
Interest | $ | 0 | $ | 0 | ||||||
Income taxes | $ | 1,710,135 | $ | 255,769 |