v3.24.3
Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited) - USD ($) |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
|
| REVENUES (note 8) | ||||
| Total Revenues | $ 17,197,953 | $ 14,943,899 | $ 45,999,606 | $ 44,187,449 |
| COST OF SALES | ||||
| Total Cost of Sales | 8,916,198 | 7,466,815 | 23,101,506 | 21,462,811 |
| GROSS PROFIT | 8,281,755 | 7,477,084 | 22,898,100 | 22,724,638 |
| OPERATING EXPENSES | ||||
| General and administrative | 5,058,465 | 4,605,566 | 14,431,441 | 12,573,171 |
| Research and development | 337,597 | 182,253 | 952,666 | 649,506 |
| Depreciation and amortization | 135,541 | 145,662 | 435,209 | 428,644 |
| Total Operating Expenses | 5,531,603 | 4,933,481 | 15,819,316 | 13,651,321 |
| INCOME FROM OPERATIONS | 2,750,152 | 2,543,603 | 7,078,784 | 9,073,317 |
| OTHER INCOME (EXPENSE) | ||||
| Gain on sale of property and equipment | 84,971 | 17,350 | 221,860 | 251,768 |
| Other expense | 8,973 | 19,718 | (11,322) | (26,704) |
| Interest income | 93,299 | 74,165 | 248,543 | 255,865 |
| Interest expense | (2,358) | (4,438) | (7,960) | (6,226) |
| Total Other Income | 184,885 | 106,795 | 451,121 | 474,703 |
| INCOME BEFORE INCOME TAXES | 2,935,037 | 2,650,398 | 7,529,905 | 9,548,020 |
| INCOME TAX EXPENSE | (752,400) | (611,008) | (1,850,168) | (2,061,851) |
| NET INCOME | 2,182,637 | 2,039,390 | 5,679,737 | 7,486,169 |
| OTHER COMPREHENSIVE INCOME (LOSS) | ||||
| Foreign currency translation loss | 139,211 | (301,642) | (231,674) | (28,838) |
| Unrealized gains (losses) on investments | 107,924 | (71,193) | 173,622 | (25,322) |
| Total Other Comprehensive Loss | 247,135 | (372,835) | (58,052) | (54,160) |
| COMPREHENSIVE INCOME | $ 2,429,772 | $ 1,666,555 | $ 5,621,685 | $ 7,432,009 |
| BASIC EARNINGS PER SHARE (in dollars per share) | $ 0.05 | $ 0.04 | $ 0.12 | $ 0.16 |
| FULLY DILUTED EARNINGS PER SHARE (in dollars per share) | $ 0.04 | $ 0.04 | $ 0.12 | $ 0.15 |
| BASIC WEIGHTED AVG NUMBER OF SHARES OUTSTANDING (in shares) | 46,809,342 | 47,521,238 | 46,937,404 | 47,364,445 |
| FULLY DILUTED WEIGHTED AVG NUMBER OF SHARES OUTSTANDING (in shares) | 48,739,900 | 49,504,024 | 48,867,962 | 49,314,304 |
| Product | ||||
| REVENUES (note 8) | ||||
| Total Revenues | $ 16,017,224 | $ 14,085,028 | $ 42,435,024 | $ 41,562,935 |
| COST OF SALES | ||||
| Total Cost of Sales | 7,881,956 | 6,666,949 | 20,418,350 | 19,157,973 |
| Service | ||||
| REVENUES (note 8) | ||||
| Total Revenues | 1,180,729 | 858,871 | 3,564,582 | 2,624,514 |
| COST OF SALES | ||||
| Total Cost of Sales | $ 1,034,242 | $ 799,866 | $ 2,683,156 | $ 2,304,838 |
| X | ||||||||||
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The expense recognized in the current period that allocates the cost of nonproduction tangible assets over their useful lives. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of gain (loss) on sale or disposal of property, plant and equipment assets, including oil and gas property and timber property. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of interest expense classified as nonoperating. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature, attributable to parent entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount, after tax and adjustment, of unrealized gain (loss) on investment in debt security measured at fair value with change in fair value recognized in other comprehensive income (available-for-sale) and unrealized gain (loss) on investment in debt security measured at amortized cost (held-to-maturity) from transfer to available-for-sale. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount after tax of other comprehensive income (loss) attributable to parent entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount of income (expense) related to nonoperating activities, classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|